Notes
1. BASIS OF PREPARATION AND CHANGES IN ACCOUNTING POLICY
Basis of preparation
The reviewed interim condensed consolidated financial statements are prepared in accordance with the requirements of the JSE Limited Listings Requirements and the requirements of the Companies Act of South Africa. The Listings Requirements require interim reports to be prepared in accordance with the framework concepts and the measurement and recognition requirements of International Financial Reporting Standards ("IFRS") and the South African Institute of Chartered Accountants Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by Financial Reporting Standards Council and to also, as a minimum, contain the information required by IAS 34 Interim Financial Reporting.
The accounting policies applied in the preparation of the reviewed interim condensed consolidated financial statements are in terms of IFRS and are consistent with those applied in the previous consolidated annual financial statements. These results have been prepared under the supervision of the Chief Financial Officer, Mr B G Wood.
New standards, interpretations and amendments adopted by the Group
The accounting policies adopted in the preparation of these reviewed interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 30 June 2022, except for the adoption of new and amended IFRS and International Financial Reporting Interpretations Committee interpretations which became effective during the current review period. The application of these standards and interpretations did not have a significant impact on the Group's reported results and cash flows for the six months ended 31 December 2022 and the financial position at 31 December 2022.
2. COMMITMENTS AND CONTINGENCIES
There are no material contingent assets or liabilities at 31 December 2022.
| Capital commitments (Rand millions) | 31 December 2022 |
31 December 2021 |
30 June 2022 |
|
|---|---|---|---|---|
| – Contracted | 202 | 327 | 256 | |
| – Authorised but not contracted for | 325 | 150 | 229 | |
| Total | 527 | 477 | 485 |
Capital commitments will be funded by cash generated by operations.
3. FAIR VALUES OF FINANCIAL INSTRUMENTS
4. STAFF SHARE SCHEME
During the 2014 financial year, the Group implemented a share incentive scheme for all employees of the Group and its franchisees that had been in the employ of the Group and/or franchise network for a period of three uninterrupted years at each allotment date in August every year from implementation date. As a result, 3,0 million of the Group's shares net of forfeitures were held by qualifying staff members at 31 December 2022 (2021: 7,2 million). Until vesting, the shares will continue to be accounted for as treasury shares and have an impact on the diluted weighted average number of shares
The seventh allotment of shares in the scheme, granted in 2019, vested on 31 August 2022. A total of 151 employees qualified for the vesting (2021: 104), of which two employees opted to retain the shares (2021: three) and the balance received the net value of the awards in cash. This resulted in a decrease in treasury shares of 1 693 135 (2021: 1 163 757) shares.
The scheme is classified as an equity settled scheme in terms of IFRS 2, Share-based Payment, and has resulted in a charge of R3,5 million (2021: R7,1 million) to the Group's income.
5. EARNINGS PER SHARE
| Reviewed six months to 31 December 2022 |
Reviewed six months to 31 December 2021 |
Audited year to 30 June 2022 |
||
|---|---|---|---|---|
| Reconciliation of shares in issue (all figures in millions): | ||||
| – Total number of shares issued | 1 322 | 1 322 | 1 322 | |
| – Shares held by Share Incentive Trust | (10) | (10) | (10) | |
| – Shares held by Retention Trust | (8) | (9) | (8) | |
| – Black economic empowerment treasury shares | (64) | (65) | (65) | |
| – Shares held by Italtile Ceramics Proprietary Limited | (32) | (21) | (25) | |
| Shares in issue to external parties | 1 208 | 1 217 | 1 214 | |
| Reconciliation of share numbers used for EPS calculations (all figures in millions): | ||||
| Weighted average number of shares | 1 214 | 1 217 | 1 217 | |
| Dilution effect of share awards | 2 | 4 | 4 | |
| Diluted weighted average number of shares | 1 216 | 1 221 | 1 221 | |
| Reconciliation of headline earnings (Rand millions): | ||||
| – Profit attributable to equity shareholders | 965 | 1 022 | 1 850 | |
| – Profit on sale of property, plant and equipment – after taxation | (3) | (1) | (1) | |
| – Impairment of plant and equipment – after taxation | – | – | 2 | |
| Headline earnings | 962 | 1 021 | 1 851 | |
| Headline EPS (cents) | 79,2 | 83,9 | 152,1 | |
| Diluted headline EPS (cents) | 79,1 | 83,6 | 151,5 | |
| Dividends per share (cents) | 32,0 | 34,0 | 61,0 | |
| Net asset value per share (cents) | 620,6 | 543,0 | 575,0 | |
No adjustments to earnings are required for diluted earning per share calculations, as the share awards do not have an impact on diluted earnings.
6. DISAGGREGATION OF REVENUE FROM CONTRACTS WITH CUSTOMERS
| (Rand millions unless otherwise stated) | ||||
| Reviewed six months to 31 December 2022 |
Reviewed six months to 31 December 2021 |
Audited year to 30 June 2022 |
||
|---|---|---|---|---|
| Turnover# | 4 956 | 4 801 | 8 981 | |
| – Retail | 2 906 | 2 855 | 5 349 | |
| – Manufacturing | 1 778 | 1 719 | 3 052 | |
| – Supply and support services | 272 | 227 | 580 | |
| Royalty income from franchising | 67 | 67 | 153 | |
| Other franchise income | 47 | 46 | 61 | |
| 5 070 | 4 914 | 9 195 | ||
| # | Turnover represents net revenue from sale of goods, excluding value added tax and intercompany sales. |
7. RECONCILIATION OF PROFIT BEFORE TAX TO CASH GENERATED FROM OPERATIONS
| (Rand millions unless otherwise stated) | ||||||
| Reviewed six months to 31 December 2022 |
Reviewed six months to 31 December 2021 |
Audited year to 30 June 2022 |
||||
|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||
| Profit before taxation | 1 368 | 1 488 | 2 700 | |||
| Adjusted for: | ||||||
| Income from associates | (1) | – | (7) | |||
| Depreciation | 200 | 175 | 369 | |||
| Depreciation – right-of-use asset | 36 | 37 | 69 | |||
| Finance cost – lease liability | 16 | 16 | 29 | |||
| Profit on sale of property, plant and equipment | (4) | (1) | (1) | |||
| Impairment of property, plant and equipment | – | – | 2 | |||
| Finance income | (25) | (18) | (39) | |||
| Finance costs (excluding lease liability finance costs) |
22 | 11 | 34 | |||
| Share-based payment expenses | 39 | 50 | 75 | |||
| Foreign currency translation difference | 9 | (11) | (8) | |||
| Working capital changes: | ||||||
| Inventory | (76) | 79 | (122) | |||
| Trade and other receivables | (81) | (82) | (42) | |||
| Trade and other payables (including provisions) |
151 | (129) | (183) | |||
| Cash generated by operations | 1 654 | 1 615 | 2 876 | |||
8. INTEREST-BEARING LOANS
In the prior financial period, an interest-bearing loan of R500 million was repaid in full on 29 November 2021 using the proceeds of another R500 million loan from another financial institution. This loan is repayable in November 2024 and has thus been disclosed as a non-current liability at 31 December 2022.
In November 2022, a revolving credit facility of US$3,5 million was refinanced resulting in the non-current classification of this utilised facility as at 31 December 2022 (as the facility is repayable in November 2025).
9. SPECIFIC SHARE REPURCHASE FROM FOUR-ARROWS INVESTMENTS 256 PROPRIETARY LIMITED (FOUR ARROWS)
On 28 November 2022, Four Arrows Investments 256 Proprietary Limited ("Four Arrows") submitted a formal written offer to the Group to sell its remaining 6,7 million Italtile Limited shares back to the Group. The offer price was set in accordance with the terms of a Preference Share Agreement signed in 2007 and equated to R11,51 per share (the Italtile 10-day VWAP immediately preceding the date of receipt of the offer).
In accordance with specific approval granted by Italtile shareholders in July 2007, the Board approved the repurchase and the shares were subsequently repurchased from Four Arrows on 14 December 2022 for a total consideration of R77 million and are held as treasury shares by a subsidiary of the Group which was nominated by Italtile to conclude the transaction.