| Stated capital |
Non- distributable reserves |
Treasury shares |
Share option reserve |
Retained earnings |
Total | Non- controlling interest |
Total equity |
||
| Audited balance at 30 June 2024 | 4 314 | 28 | (1 293) | 209 | 4 913 | 8 171 | 303 | 8 474 | |
| Profit for the year | – | – | – | – | 1 494 | 1 494 | 48 | 1 542 | |
| Other comprehensive income for the year | – | (22) | – | – | – | (22) | – | (22) | |
| Total comprehensive income for the year | – | (22) | – | – | 1 494 | 1 472 | 48 | 1 520 | |
| Dividends paid | – | – | – | – | (1 565) | (1 565) | (54) | (1 619) | |
| Transactions with non-controlling interests | – | – | – | – | (1) | (1) | – | (1) | |
| Share incentive costs (including vesting) | – | – | 2 | (8) | 20 | 14 | – | 14 | |
| Audited balance at 30 June 2025 | 4 314 | 6 | (1 291) | 201 | 4 861 | 8 091 | 297 | 8 388 | |
| for the year ended 30 June 2026 | |||||||||
| Audited balance at 30 June 2025 | 4 314 | 6 | (1 291) | 201 | 4 861 | 8 091 | 297 | 8 388 | |
| Profit for the year | – | – | – | – | 1 341 | 1 341 | 48 | 1 389 | |
| Other comprehensive income for the year | – | (13) | – | – | – | (13) | – | (13) | |
| Total comprehensive income for the year | – | (13) | – | – | 1 341 | 1 328 | 48 | 1 376 | |
| Purchase of own shares | – | – | (201) | – | – | (201) | – | (201) | |
| Dividends paid | – | – | – | – | (1 743) | (1 743) | (71) | (1 814) | |
| Transactions with non-controlling interests | – | – | – | – | 1 | 1 | (15) | (14) | |
| Share incentive costs (including vesting) | – | – | 42 | (48) | 19 | 13 | – | 13 | |
| Reviewed balance at 30 June 2026 | 4 314 | (7) | (1 450) | 153 | 4 479 | 7 489 | 259 | 7 748 | |