Notes

1. Basis of preparation and changes in accounting policy

Basis of preparation

The unreviewed interim condensed consolidated financial statements are prepared in accordance with the requirements of the JSE Limited Listings Requirements and the requirements of the Companies Act of South Africa. The Listings Requirements require interim reports to be prepared in accordance with the framework concepts and the measurement and recognition requirements of IFRS® Accounting Standards ("IFRS") and the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by Financial Reporting Standards Council and to also, as a minimum, contain the information required by IAS 34 Interim Financial Reporting.

The accounting policies applied in the preparation of the unreviewed interim condensed consolidated financial statements are in terms of IFRS and are consistent with those applied in the previous consolidated annual financial statements. These results have been prepared under the supervision of the Chief Financial Officer, Mr L Booysen. The Interim Results have not been reviewed or reported on by the Group's external auditors.

New standards, interpretations and amendments adopted by the Group

The accounting policies adopted in the preparation of these unreviewed interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 30 June 2025, except for the adoption of new and amended IFRS and International Financial Reporting Interpretations Committee interpretations which became effective during the current interim period. The application of these standards and interpretations did not have a significant impact on the Group's reported results and cash flows for the six months ended 31 December 2025 and the financial position at 31 December 2025.

2. Commitments and contingencies

There are no material contingent assets or liabilities at 31 December 2025.

Capital commitments (Rand millions) 31 December
2025
  31 December
2024
30 June
2025
– Contracted 50   59 163
– Authorised but not contracted for 156   170 126
Total 206   229 289

Capital commitments will be funded by cash generated by operations.

3. Financial assets at fair value through profit or loss and fair values of financial instruments

Except for financial assets at fair value through profit or loss, the Group does not fair value its financial assets or liabilities in accordance with quoted prices in active markets or market observables, as their carrying value approximates fair value due to the short-term nature of these items and/or existing terms are equivalent to market observables.

The Italtile and Ceramic Foundation Trust invested R30 million (2025: R50 million) in financial assets classified at fair value through profit and loss, in the form of a managed investment portfolio. This investment is classified as level 2 in the fair value hierarchy. In accordance with IFRS 13, the fair value measurement of the investment is determined using the stated valuation technique, whereby the company receives a statement from the fund manager reflecting the market value of the units held in the fund. The fund manager's statement provides an observable input under level 2 of the fair value hierarchy, ensuring transparency and reliability in the valuation process.

The financial instruments held within the investment includes, South African equities, gilts and bonds, cash, local unit trusts, and asset swaps which are tradable instruments on the open market. There have been no transfers between levels 1 and 2 for recurring fair value measurements during the year and there have been no level 3 measurements during the 2026 financial year (2025: nil).

4. Staff share scheme

On 31 March 2023, the Group implemented a new staff share scheme, which replaced the previous scheme implemented by the Group during the 2014 financial year. Both schemes were implemented for the benefit of all employees of the Group and its franchisees who had been in the employ of the Group and/or franchise network for a period of three uninterrupted years at each specified allotment date in every year from implementation date.

As a result, 2,3 million of the Group's shares net of forfeitures were held by qualifying staff members at 31 December 2025 (2024: 3,1 million). Until vesting, the shares will continue to be accounted for as treasury shares and have an impact on the diluted weighted average number of shares.

The schemes are classified as equity-settled schemes in terms of IFRS 2 Share-Based Payment and have resulted in a total expense of R6,1 million (2024: R7,3 million) to the Group's income.

5. Earnings per share

   Unreviewed 
six months to 
31 December 
2025
 
   Reviewed 
six months to 
31 December 
2024 
Audited 
year to 
30 June 
2025 
Reconciliation of shares in issue (all figures in millions):             
Total number of shares issued  1 322     1 322  1 322 
Shares held by the Italtile Share Incentive Trust  (10)    (10) (10)
Shares held by the Italtile Retention Trust  (12)    (15) (15)
Black economic empowerment treasury shares (60)    (61) (60)
Shares held by Italtile Ceramics Proprietary Limited (45)    (43) (44)
Shares held by Italtile Staff Share Scheme Trust  (3)    (3) (3)
Shares in issue to external parties  1 192     1 190  1 190 
Reconciliation of share numbers used for earnings per share calculations (all figures in millions):             
Weighted average number of shares  1 190     1 190  1 190 
Dilution effect of share awards  7     –  – 
Diluted weighted average number of shares  1 197     1 190  1 190 
Reconciliation of headline earnings (Rand millions):             
Profit attributable to equity shareholders 726     841  1 494 
Impairment of property, plant and equipment – after taxation##  2     –  – 
Loss/(profit) on sale of property, plant and equipment – after taxation# (6)    (7) (7)
Headline earnings  722     834  1 487 
Headline EPS (cents) 60,6     70,1  125,1 
Diluted headline EPS (cents) 60,3     70,6  125,6 
Dividends per share (cents) 24,0     28,0  148,0 
Net asset value per share (cents) 637,4     678,1  705,0 
# Profit on sale of property, plant and equipment is net of taxation of R2 million (2025: nil).
## Impairment of property, plant and equipment is net of taxation of R1 million (2025: nil).

6. Disaggregation of revenue from contracts with customers

  (Rand millions unless otherwise stated)
  Unreviewed
six months to
31 December
2025
  Reviewed
six months to
31 December
2024
Audited
year to
30 June
2025
   
Turnover# 4 701   4 782 8 876    
– Retail 2 784   2 836 5 302    
  • CTM
1 735   1 790 3 380    
  • TopT
601   618 1 110    
  • Italtile Retail
448   427 812    
– Manufacturing 1 661   1 703 3 116    
  • Ceramic Industries – South Africa
1 085   1 106 2 049    
  • Ceramic Industries – Australia
268   308 543    
  • Ezee Tile
308   289 523    
– Supply and support services 256   243 458    
Royalty income from franchising 76   70 133    
Other franchise income 35   41 72    
  4 812   4 893 9 081    
# Turnover represents net revenue from sale of goods, excluding value added tax and intercompany sales.

7. Reconciliation of profit before tax to cash generated from operations

   (Rand millions unless otherwise stated) 
   Unreviewed 
six months to 
31 December 
2025
 
  Reviewed 
six months to 
31 December 
2024 
Audited 
year to 
30 June 
2025 
Cash flows from operating activities:            
Profit before taxation  1 042    1 206  2 116 
Adjusted for:            
Income from associates  (1)   (2) (6)
Depreciation and amortisation  213    228  444 
Depreciation – right-of-use asset  44    42  89 
Fair value gains  (5)   –  – 
Finance cost – lease liability  17    19  38 
Profit on sale of property, plant and equipment  (8)   (7) (12)
Impairment of property, plant and equipment  3    –  – 
Loss on sale of controlling interest of subsidiary      – 
Finance income  (64)   (66) (125)
Finance costs (excluding lease liability finance costs) 26    23  38 
Share-based payment expenses  19    20  40 
Foreign currency translation difference  (22)   (18) (26)
Working capital changes:            
Inventory  82    (95) 43 
Trade and other receivables  1    (82) 23 
Trade and other payables (including provisions) 37    78  (2)
Cash generated by operations  1 384    1 346  2 666 

 

8. Interest-bearing loans

During the prior year, management negotiated on-demand loan facilities with two institutions and drew down on these facilities for the purpose of early settling the previously existing interest-bearing loan.

The new facilities bear interest at rates ranging from 7,50% to 7,75%. These facilities are repayable on demand and are subject to annual renewal. Management has renewed these facilities and intends to roll them forward for a further 12 months during the year. The facilities are presented as loans on the face of the statement of financial position and are classified as financial liabilities measured at amortised cost in terms of IFRS 9.

9. Non-current assets held for sale

Non-current assets held for sale relate to non-productive land and buildings, which are in the process of being sold.

During the period, properties classified as held for sale with a value of R5 million were reclassified back into property, plant and equipment. Properties worth R8 million were sold and a further R71 million, relating to non-productive land and buildings, was classified to non-current assets held for sale.

A R3 million impairment loss (2024: nil) was recognised on the fair value adjustment on these assets.

10. Related parties

The Group is controlled by Rallen (Pty) Ltd which owns 56,46% (2025: 56,46%) of its share capital. Management fees totalling R1,0 million (2025: R2,1 million) were paid by the Group to Rallen (Pty) Ltd during the period. Various other transactions occur between companies within the Group, all of which are eliminated on consolidation. These transactions include rendering of services and supply of product. Key management personnel and prescribed officers comprise only the Group executive directors and executive directors of Ceramic Industries. Executive directors' remuneration is paid by Italtile Ceramics (Pty) Ltd, a subsidiary of the Company. No balances were owing at year-end (2025: Rnil).

11. Restatement

Correction of understatement of trade and other receivables and trade and other payables

During the preparation of the Group's 2025 annual financial statements, and in the process of providing enhanced disclosure through further disaggregation of the credit risk note for trade receivables, the Group identified a matter relating to intercompany consolidation entries dating back to preceding financial years.

This resulted in an understatement of both trade and other receivables and trade and other payables amounting to R190,5 million in each of the preceding years.

The matter has been rectified in the current year's financial statements. Importantly, this adjustment does not impact headline earnings per share ("HEPS"), earnings per share ("EPS"), net asset value ("NAV") per share, or the statement of cash flows.

The following line items have been impacted as follows:

  2024 –
as previously
reported
Rm
  Adjustment
Rm
Restatement
Rm
Statement of financial position        
Current assets        
Trade and other receivables 769   190 959
Total assets 769   190 959
Current liabilities        
Trade and other payables 592   190 782
Total equity and liabilities 592   190 782

 

12. Events after reporting date

Other than the dividend declaration, the directors are not aware of any matters or circumstances arising since the end of the reporting period which significantly impact the financial position at 31 December 2025 or the results of its operations or cash flow for the period then ended.