| Company |
|
|
|
|
|
Group |
|
2018
Rm’s |
|
2017
Rm’s |
|
|
|
|
|
2018
Rm’s |
|
2017
Rm’s |
|
| |
|
|
|
|
14. |
Investments |
|
|
|
|
|
| |
|
|
|
|
14.1 |
Investments |
|
|
|
|
|
| |
|
|
|
|
|
Unlisted |
|
|
|
|
|
| 8 |
|
8 |
|
|
|
Investment in subsidiaries |
|
|
|
|
|
| 109 |
|
85 |
|
|
|
Equity instruments – at cost |
|
|
|
|
|
| — |
|
125 |
|
|
|
Preference shares |
|
|
|
|
|
| 117 |
|
218 |
|
|
|
Directors’ valuation of unlisted investments |
|
|
|
|
|
| |
|
|
|
|
|
Investments in subsidiaries are carried at cost less
accumulated impairment. A list of subsidiaries
appears in note 37. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Equity instruments in the Company’s records relates
to the notional investment cost as a result of the
Group share-based payment schemes as disclosed
in note 6. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Unlisted equity instruments relate to additional
investments in subsidiaries in terms of the Group’s
share incentive schemes. These amounts are carried
at cost less accumulated impairment. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
As disclosed in note 6, preference shares were
redeemed by Four Arrows on 20 March 2018. |
|
|
|
|
|
| |
|
|
|
|
14.2 |
Investment in associates |
|
|
|
|
|
| |
|
|
|
|
|
Ezee Tile |
|
|
|
|
|
| |
|
|
|
|
|
On 2 October 2017, through the Acquisition, the
Group increased its interest in Ezee Tile to 71,54%
and Ezee Tile became a subsidiary from that date
(see note 35). |
|
|
|
|
|
| |
|
|
|
|
|
Carrying value of investment in the Ezee Tile group:
|
|
|
|
|
|
| |
|
|
|
|
|
Cost |
|
19 |
|
19 |
|
| |
|
|
|
|
|
Share of profit and reserve movements post
commencement of equity accounting (net of
dividends) |
|
40 |
|
40 |
|
| |
|
|
|
|
|
Share of profits |
|
56 |
|
52 |
|
| |
|
|
|
|
|
Dividends received |
|
(16) |
|
(12) |
|
| |
|
|
|
|
|
Derecognition of associate investment in Ezee Tile |
|
(59) |
|
— |
|
| |
|
|
|
|
|
|
|
— |
|
59 |
|
| |
|
|
|
|
|
Ceramic Industries (Pty) Ltd |
|
|
|
|
|
| |
|
|
|
|
|
On 2 October 2017, through the Acquisition, the
Group increased its interest in Ceramic to 95,5%
and Ceramic became a subsidiary from that date
(see note 35). |
|
|
|
|
|
| |
|
|
|
|
|
Carrying value of Investment in Ceramic Industries
(Pty) Ltd: |
|
|
|
|
|
| |
|
|
|
|
|
Cost |
|
529 |
|
529 |
|
| |
|
|
|
|
|
Share of profit and reserve movements post
commencement of equity accounting (net of
dividends) |
|
123 |
|
123 |
|
| |
|
|
|
|
|
Share of profits |
|
274 |
|
248 |
|
| |
|
|
|
|
|
Reserve movements |
|
10 |
|
6 |
|
| |
|
|
|
|
|
Dividends received |
|
(162) |
|
(131) |
|
| |
|
|
|
|
|
Derecognition of associate investment in Ceramic |
|
(652) |
|
— |
|
| |
|
|
|
|
|
|
|
— |
|
652 |
|
| |
|
|
|
|
|
SER-Export s.p.a. |
|
|
|
|
|
| |
|
|
|
|
|
During the 2015 financial year, the Group
disposed of a 20% stake in SER-Export s.p.a. to its
existing partner in this entity, reducing the
Group's effective shareholding to 30% (refer to
note 37). |
|
|
|
|
|
| |
|
|
|
|
|
Carrying value of investment in SER-Export s.p.a.: |
|
|
|
|
|
| |
|
|
|
|
|
Cost |
|
19 |
|
19 |
|
| |
|
|
|
|
|
Share of profit and reserve movements post
commencement of equity accounting (net of
dividends) |
|
4 |
|
2 |
|
| |
|
|
|
|
|
Share of profits |
|
4 |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
23 |
|
21 |
|
| |
|
|
|
|
|
Total carrying amount of investments in associates |
|
23 |
|
732 |
|
| |
|
|
|
|
|
The following tables illustrate the summarised
financial information of the Group's investment
in the Ezee Tile group (prior year only), Ceramic
Industries (Pty) Ltd (prior year only) and
SER-Export s.p.a.: |
|
|
|
|
|
| |
|
|
|
|
|
Statement of financial position: |
|
|
|
|
|
| |
|
|
|
|
|
Non-current assets |
|
66 |
|
1 554 |
|
| |
|
|
|
|
|
Current assets |
|
131 |
|
1 259 |
|
| |
|
|
|
|
|
Non-current liabilities |
|
|
|
(83) |
|
| |
|
|
|
|
|
Current liabilities |
|
(84) |
|
(477) |
|
| |
|
|
|
|
|
Equity |
|
113 |
|
2 253 |
|
| |
|
|
|
|
|
Statement of comprehensive income: |
|
|
|
|
|
| |
|
|
|
|
|
Turnover |
|
1 173 |
|
3 744 |
|
| |
|
|
|
|
|
Profit for the year |
|
149 |
|
445 |
|
| |
|
|
|
|
|
Profit attributable to ordinary shareholders of Italtile
Limited |
|
31 |
|
96 |
|
| |
|
|
|
|
|
Reserve movements attributable to ordinary
shareholders of Italtile Limited |
|
4 |
|
(7) |
|
| |
|
|
|
|
|
Less: Dividends |
|
(33) |
|
(32) |
|
| |
|
|
|
|
|
Share of associated companies’ income |
|
2 |
|
57 |
|